HotelSHM + IMBTuban, Kuta, Bali

Operating 4-Star Hotel Tuban Kuta

Investment Price

$1,888,601
|IDR 33.5 B
1 / 5

Bedrooms

31 Suites

Bathrooms

31 Bathrooms

Total Area

1,810 m2

Title / Tenure

SHM + IMB

Property Overview

Rare opportunity to acquire an active, operating 4-star freehold hotel in Tuban – Kuta, Bali. Set on ±1,810 m² of prime commercial land, featuring 31 fully furnished guest rooms with bathtubs, complete IMB building licensing, on-site parking, and immediate proximity to Ngurah Rai International Airport and Kuta Beach.

Key Highlights

Freehold (SHM) title + complete commercial IMB licensing on ±1,810 m² land
Active operating hospitality business with 31 fully furnished guest rooms
Prime central tourism district in Tuban – Kuta with year-round visitor demand
Just 5 minutes to Ngurah Rai International Airport and close to Kuta Beach & Kuta Square

Technical Specifications

Bedrooms

31

Bathrooms

31

Rooms

33

Kitchen

2

Garage

2

Year Built

2024

Title / Certificate

SHM + IMB

Living Area

1,810 m2

Investment Advisory

An operating turnkey hospitality asset in one of Bali's most resilient tourism hubs. Ideal for institutional investors or hotel operators looking to take over an established cash-flowing business with room rate upside and long-term land value appreciation near the airport.

Yield & Cash Flow Simulator

Investment Yield & Cash Flow Projection

Simulate annual gross earnings, operating costs, and projected net return on investment based on market conditions.

Average daily rate for comparable properties in this area

Rp 18.000.000$1,161 / night
Min: Rp 7.200.000Max: Rp 39.600.000

Annual average booked nights percentage

75% / year274 nights booked

Annual Financial Performance Projection

Currency: IDR & USD

Gross Annual Revenue

Daily rate × 365 days × occupancy rate

Rp 4.927.500.000

$317,903 / year

Estimated Operational Expenses (35%)

Villa management, staffing, utilities & routine maintenance

- Rp 1.724.625.000

- $111,266 / year

Net Annual Cash Flow

Net operating income before personal taxation & capital gains

Rp 3.202.875.000

$206,637 Net / year

Net Annual ROI

Projected Net Yield (Annual ROI)

Calculated against property investment value (Rp 33.500.000.000)

9.56%Net Annual Yield

* Calculations are illustrative projections based on historical neighborhood performance. Actual returns depend on seasonality, management contract structure, and taxation.

Location & Nearby Amenities

Tuban, Kuta, Bali

Ngurah Rai International Airport 5 min
Kuta Beach & Kuta Square 8 min
Discovery Shopping Mall 7 min
Legian & Seminyak Dining 15 min
Sanur & Denpasar Highway 15 min