Exclusive Private Villa Jimbaran
Investment Price
Bedrooms
3 Suites
Bathrooms
4 Bathrooms
Total Area
759 m2
Title / Tenure
SHM + SLF + Pondok Wisata
Property Overview
Substantial 759 m² freehold private villa in exclusive Perdana Town House, Taman Griya, Jimbaran. Set on 361 m² main land with an additional 150 m² bonus land, featuring 3 ensuite bedrooms, dedicated spa room, 3-car basement garage, full SLF & Pondok Wisata tourism license, and an established active short-term rental business.
Key Highlights
Technical Specifications
Bedrooms
3
Bathrooms
4
Rooms
5
Kitchen
2
Garage
2
Year Built
2024
Title / Certificate
SHM + SLF + Pondok Wisata
Living Area
759 m2
Investment Advisory
A rare turnkey opportunity in established Jimbaran combining freehold ownership, completed tourism licensing (Pondok Wisata & SLF), and an active income-generating rental operation. Ideal for investors seeking immediate cash flow with additional land for value enhancement.
Investment Yield & Cash Flow Projection
Simulate annual gross earnings, operating costs, and projected net return on investment based on market conditions.
Average daily rate for comparable properties in this area
Annual average booked nights percentage
Annual Financial Performance Projection
Currency: IDR & USDGross Annual Revenue
Daily rate × 365 days × occupancy rate
Rp 1.231.875.000
$79,476 / year
Estimated Operational Expenses (35%)
Villa management, staffing, utilities & routine maintenance
- Rp 431.156.250
- $27,817 / year
Net Annual Cash Flow
Net operating income before personal taxation & capital gains
Rp 800.718.750
$51,659 Net / year
Projected Net Yield (Annual ROI)
Calculated against property investment value (Rp 16.500.000.000)
* Calculations are illustrative projections based on historical neighborhood performance. Actual returns depend on seasonality, management contract structure, and taxation.
Location & Nearby Amenities
Taman Griya, Jimbaran, Bali
Recommended Property
Similar homes around Jimbaran.
Villa L’Orange Bali
Cucukan Beach, Gianyar, Bali
Modern Tropical Joglo Villa Sanur
Sanur Harbour Area, Sanur, Bali
Sekumpul Waterfall Eco Landholding
Desa Sekumpul, Buleleng, Bali