Characterful Wooden Villa in Bedugul
Investment Price
Bedrooms
3 Suites
Bathrooms
1 Bathrooms
Total Area
460 m2
Title / Tenure
SHM (Freehold)
Property Overview
Distinctive two-storey wooden villa constructed from full Majagau timber, set on 460 m² (4.6 are) of freehold land with ~200 m² building area in scenic Bedugul, Bali. Located along Jalan Raya Bedugul approx. 500m from Bedugul Botanical Garden and near Lake Beratan, featuring 3 bedrooms, 1 bathroom, 2 living rooms, 2 family rooms, open and enclosed kitchens, 2 dining areas, a second-floor balcony, and 3-car carport parking.
Key Highlights
Technical Specifications
Bedrooms
3
Bathrooms
1
Rooms
7
Kitchen
2
Garage
3
Year Built
2024
Title / Certificate
SHM (Freehold)
Living Area
460 m2
Material
Full Kayu Majagau (Majagau Wood)
Arah Hadap / Orientation
Utara (North-Facing)
Kondisi Furnitur
Kosong (Unfurnished)
Daya Listrik
2.300 Watt
Sumber Air
PDAM
Konektivitas
WiFi Ready
Akses Kendaraan
Jalan 5,5 Meter (Muat Mobil L300)
Legalitas IMB/PBG
Tidak Tersedia (Due Diligence Required)
Investment Advisory
Characterful Wooden Villa in Bedugul represents an attractive, accessible freehold mountain retreat in Bali's cool highlands, ideal for private lifestyle use, a family getaway, wellness stay, or short-term holiday rental. Offered with SHM title and active PBB (IMB/PBG is not available). Prospective buyers are advised to review zoning, permitted use, and building compliance as part of standard legal due diligence.
Investment Yield & Cash Flow Projection
Simulate annual gross earnings, operating costs, and projected net return on investment based on market conditions.
Average daily rate for comparable properties in this area
Annual average booked nights percentage
Annual Financial Performance Projection
Currency: IDR & USDGross Annual Revenue
Daily rate × 365 days × occupancy rate
Rp 492.750.000
$31,790 / year
Estimated Operational Expenses (35%)
Villa management, staffing, utilities & routine maintenance
- Rp 172.462.500
- $11,127 / year
Net Annual Cash Flow
Net operating income before personal taxation & capital gains
Rp 320.287.500
$20,664 Net / year
Projected Net Yield (Annual ROI)
Calculated against property investment value (Rp 1.350.000.000)
* Calculations are illustrative projections based on historical neighborhood performance. Actual returns depend on seasonality, management contract structure, and taxation.
Location & Nearby Amenities
Jalan Raya Bedugul, Tabanan, Bali
Recommended Property
Similar homes around Tabanan.
Villa L’Orange Bali
Cucukan Beach, Gianyar, Bali
Exclusive Private Villa Jimbaran
Taman Griya, Jimbaran, Bali
Modern Tropical Joglo Villa Sanur
Sanur Harbour Area, Sanur, Bali